Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 2704 Laurel Valley Ln, Arlington, TX, 76006 priced at $565,000 converts $3,447/mo rent into after a $2,765/mo obligation. Total monthly income equals $3,447/mo. Return on cash invested prints 16.38% in year one, and rental yield reads 7.32% against a $565,000 entry. Equity gained on principal adds $3,646/yr, while 5% annual appreciation compiles into $156,099 by year five. Five-year ROI reaches 85.11% and total cumulative return in cash sums $158,199. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,447/mo property income covering a $2,765/mo payment, not borrower’s personal income.
Single Family
Built in 1989
0.67 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76006, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,773 (100%) |
| Owner Occupied HU | 3,188 (23.1%) |
| Renter Occupied HU | 9,540 (69.3%) |
| Vacant Housing Units | 1,045 ( 7.6%) |
| Median Home Value | $336,545 |
| Average Home Value | $355,682 |
Residential
12,947
Single Family
3,563
Multi-Family
9,384
Businesses
940
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $565,000 |
| 2024-04-15 | Listing removed | N/A |
| 2024-04-04 | Price change | $3,600 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-24 | $9056.55 | 3.42% | $510,428 | 1.48% |
| 2023-04-24 | $8756.77 | -11.07% | $503,000 | 14.81% |
| 2022-04-24 | $9847.21 | -2.90% | $438,110 | 10.78% |
Listed by: Amy Schultz • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #20903348
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
