27033 Thea Gulch RdGoldenCO80403








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $4,402/mo, and a $9,173/mo payment. Purchase price stands at $1,874,200, and rental yield measures 2.82% with $4,402/mo rent. Return on cash invested shows 7.48% in year one, and 5% annual appreciation builds toward $517,807 over five years. Five-year ROI reaches 35.63% and total cumulative return in cash records $216,375. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,402/mo property income covering a $9,173/mo payment rather than investor’s personal income.
Single Family
Built in 1970
40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80403, Golden, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,184 (100%) |
| Owner Occupied HU | 7,073 (77.0%) |
| Renter Occupied HU | 1,485 (16.2%) |
| Vacant Housing Units | 626 ( 6.8%) |
| Median Home Value | $880,886 |
| Average Home Value | $959,937 |
Housing Distribution
Address Breakdown
Residential
8,821
Single Family
8,580
Multi-Family
241
Businesses
472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











