2703 Lucas Run WayAccokeekMD20607
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Accokeek at 2703 Lucas Run Way, Accokeek, MD, 20607 generates $3,745/mo in rent and, after a $2,374/mo payment, leaves $728/mo in cash flow. Total monthly income is $3,745/mo, and annual cash flow is $8,741/yr on $160,778 invested. Return on cash invested sits at 25.35% in year one, and rental yield is 9.27% on a $485,000 entry. Equity gained on principal adds $3,130/yr, while 5% annual appreciation builds toward $133,997 over five years. Five-year ROI reaches 132.04% and total cumulative return in cash sums $212,294. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,745/mo property income rather than buyer’s personal income.
Townhouse
Built in 2010
2,404 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20607, Accokeek, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,661 (100%) |
| Owner Occupied HU | 4,208 (90.3%) |
| Renter Occupied HU | 284 ( 6.1%) |
| Vacant Housing Units | 169 ( 3.6%) |
| Median Home Value | $585,548 |
| Average Home Value | $592,790 |
Housing Distribution
Address Breakdown
Residential
4,675
Single Family
4,675
Multi-Family
0
Businesses
185
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices