27022 Walla Walla StSprague RiverOR97639
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sprague River at 27022 Walla Walla St, Sprague River, OR, 97639 generates $1,369/mo in rent and, after a $979/mo payment, leaves $162/mo in cash flow. Total monthly income is $1,369/mo, and annual cash flow is $1,940/yr on $66,300 invested. Return on cash invested sits at 22.83% in year one, and rental yield is 8.21% on a $200,000 entry. Equity gained on principal adds $1,291/yr, while 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 118.36% and total cumulative return in cash sums $78,476. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,369/mo property income rather than buyer’s personal income.
Manufactured
Built in 2006
2.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97639, Sprague River, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 162 (100%) |
| Owner Occupied HU | 107 (66.0%) |
| Renter Occupied HU | 12 ( 7.4%) |
| Vacant Housing Units | 43 (26.5%) |
| Median Home Value | $260,417 |
| Average Home Value | $314,673 |
Housing Distribution
Address Breakdown
Residential
101
Single Family
94
Multi-Family
7
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Fisher Nicholson Realty, LLC
Mls Name: Oregon Datashare
Mls ID: #220214390