2702 State Route 125BethelOH45106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bethel at 2702 State Route 125, Bethel, OH, 45106 offers a 10.21% rental yield on a $197,500 purchase with $1,680/mo rent. Total monthly income registers $1,680/mo, and a $967/mo payment leaves $381/mo available for distribution. Annual cash flow reaches $4,566/yr on $65,471 to close, and return on cash invested stands at 26.88% in year one. Equity gained on principal adds $1,274/yr while 5% annual appreciation supports $54,566 over five years. Portfolio math shows five-year ROI at 140.81% and total cumulative return in cash at $92,187. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,680/mo property income against a $967/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1948
0.57 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45106, Bethel, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,031 (100%) |
| Owner Occupied HU | 3,723 (74.0%) |
| Renter Occupied HU | 989 (19.7%) |
| Vacant Housing Units | 319 ( 6.3%) |
| Median Home Value | $261,646 |
| Average Home Value | $277,509 |
Housing Distribution
Address Breakdown
Residential
4,877
Single Family
4,690
Multi-Family
187
Businesses
221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices