2702 Muskogee St, Hyattsville, MD, 20783 | $446/mo Cash Flow

For Sale

Motivated Seller

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1035 sft

1461 Girard St NW APT 201, Washington, DC, 20009

4 Bed
3 Bath
2342 sft

9308 Saint Andrews Pl, College Park, MD, 20740

3 Bed
2 Bath
1824 sft

10401 Procter St, Silver Spring, MD, 20901

2 Bed
2 Bath
1529 sft

5750 Bou Ave UNIT 603, Rockville, MD, 20852

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

2670 Sierra Nevada Dr, Upper Marlboro, MD, 20774

3 Bed
4 Bath
2178 sft

9107 Carriage House Ln UNIT 4, Columbia, MD, 21045

2 Bed
3 Bath
1180 sft

2907 S Woodley St APT C, Arlington, VA, 22206

3 Bed
4 Bath
1664 sft

44 47th St SE, Washington, DC, 20019

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hyattsville at 2702 Muskogee St, Hyattsville, MD, 20783 at $614,000 posts ROI 22.71% with $446/mo cash flow from $4,265/mo rent. Total monthly income equals $4,265/mo, and annual cash flow records $5,357/yr on $202,006 to close. Return on cash invested measures 22.71% and rental yield reads 8.34% at the current $614,000. Equity gained on principal adds $3,962/yr, and 5% annual appreciation supports $169,637 by year five. Five-year ROI prints 117.89% and total cumulative return in cash totals $238,143.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,265/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 1970

10,219 sqft lot

$N/A/sqft

No HOA