2701 Willa Dr, Saint Joseph, MI, 49085 | $514/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2125 sft

91760 Pitcher Dr, Benton Harbor, MI, 49022

2 Bed
2 Bath
1356 sft

5280 N Coloma Rd, Coloma, MI, 49038

3 Bed
1 Bath
1159 sft

4509 Lincoln Ave, Saint Joseph, MI, 49085

3 Bed
2 Bath
2006 sft

161 Eloise Dr, Benton Harbor, MI, 49022

Nearby investment properties with comparable prices

4 Bed
2 Bath
1584 sft

315 E Washington St, Berrien Springs, MI, 49103

3 Bed
2 Bath
1768 sft

10158 Us Highway 31, Berrien springs, MI, 49103

3 Bed
2 Bath
2288 sft

749 Pipestone St, Benton Harbor, MI, 49022

3 Bed
2 Bath
1366 sft

917 N Detroit St, Buchanan, MI, 49107

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Saint Joseph at 2701 Willa Dr, Saint Joseph, MI, 49085 priced at $274,900 pairs $2,326/mo rent with $514/mo cash flow after a $1,346/mo payment. Total monthly income equals $2,326/mo, and annual cash flow comes to $6,164/yr on $91,129 invested. Return on cash invested is 26.67% in year one, and rental yield stands at 10.15% on a $274,900 basis. Equity gained on principal adds $1,774/yr, and 5% annual appreciation accumulates to $75,950 by year five. Five-year ROI measures 139.65% and total cumulative return in cash reaches $127,263. For financing, Ziffy Mortgage’s DSCR program evaluates $2,326/mo property income against a $1,346/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1948

6,534 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49085, Saint Joseph, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,734 (100%)
Owner Occupied HU	8,123 (69.2%)
Renter Occupied HU	2,388 (20.4%)
Vacant Housing Units	1,223 (10.4%)
Median Home Value	$316,036
Average Home Value	$368,464