








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,623/mo, and a $1,566/mo payment. Purchase price stands at $319,900, and rental yield measures 9.84% with $2,623/mo rent. Return on cash invested shows 5.62% in year one, and 5% annual appreciation builds toward $88,382 over five years. Five-year ROI reaches 34.01% and total cumulative return in cash records $36,068. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,623/mo property income covering a $1,566/mo payment rather than investor’s personal income.
Condo
Built in 1963
N/A lot
$N/A/sqft
$1,611 monthly HOA
Neighborhood data shown for ZIP Code: 77098, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,190 (100%) |
| Owner Occupied HU | 2,634 (23.5%) |
| Renter Occupied HU | 7,290 (65.1%) |
| Vacant Housing Units | 1,266 (11.3%) |
| Median Home Value | $750,000 |
| Average Home Value | $924,758 |
Residential
10,490
Single Family
3,337
Multi-Family
7,153
Businesses
1,797
Date | Event | Price |
|---|---|---|
| 2024-05-14 | Sold | N/A |
| 2024-02-08 | Listed for sale | $360,000 |
| 2023-11-21 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-21 | N/A | N/A | $319,782 | 13.74% |
| 2022-10-21 | $855.94 | N/A | $281,154 | N/A |
| 2021-10-21 | N/A | N/A | $281,154 | N/A |



Listed by: Charlie Kriegel • Winhill Advisors - Kirby
Mls Name: HAR
Mls Provider:
Mls ID: #14437547
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.