Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 6119 Shadow Crest St, Houston, TX, 77074 listed at $319,900 pairs $2,240/mo rent with a $1,566/mo payment. Total monthly income runs $2,240/mo. Return on cash invested measures 18.93% in year one, and rental yield registers 8.4% at a $319,900 basis. Equity gained on principal adds $2,064/yr, and annual property appreciation at 5% supports $88,382 by year five. Five-year ROI tracks 99.03% and total cumulative return in cash totals $105,020. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,240/mo property income relative to a $1,566/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1955
7,474 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77074, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,800 (100%) |
| Owner Occupied HU | 4,392 (27.8%) |
| Renter Occupied HU | 9,971 (63.1%) |
| Vacant Housing Units | 1,437 ( 9.1%) |
| Median Home Value | $240,326 |
| Average Home Value | $263,668 |
Residential
14,136
Single Family
5,811
Multi-Family
8,325
Businesses
2,034
Date | Event | Price |
|---|---|---|
| 2025-08-05 | Price change | $319,900 |
| 2025-06-27 | Listed for sale | $319,000 |
| 2025-06-26 | Listed for rent | $2,250 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-05 | $5931.30 | -4.02% | $283,475 | -7.58% |
| 2023-08-05 | $6179.76 | -1.93% | $306,716 | 7.17% |
| 2022-08-05 | $6301.52 | N/A | $286,187 | 33.11% |
Listed by: Bintuan Zhu • Great Wall Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #59015738
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
