2701 Goethals Rd N APT F10Staten IslandNY10303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Staten Island at 2701 Goethals Rd N APT F10, Staten Island, NY, 10303 uses $49,692 cash to close to unlock $1,520/yr annual cash flow and $127/mo monthly cash flow. Total monthly income runs $1,128/mo, and a $734/mo payment keeps the spread at $127/mo. Purchase price stands at $149,900, and rental yield measures 9.03% with $1,128/mo rent. Return on cash invested shows 22.97% in year one, and 5% annual appreciation builds toward $41,415 over five years. Five-year ROI reaches 119.9% and total cumulative return in cash records $59,579. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,128/mo property income covering a $734/mo payment rather than investor’s personal income.
Single Family
Built in 1984
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10303, Staten Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,374 (100%) |
| Owner Occupied HU | 4,601 (49.1%) |
| Renter Occupied HU | 4,221 (45.0%) |
| Vacant Housing Units | 552 ( 5.9%) |
| Median Home Value | $527,146 |
| Average Home Value | $558,942 |
Housing Distribution
Address Breakdown
Residential
7,637
Single Family
6,419
Multi-Family
1,218
Businesses
563
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: AnnMarie Rini • AMR Properties
Mls Name: SIBOR
Mls ID: #2507233