27006 103rd Drive NWStanwoodWA98292
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stanwood at 27006 103rd Drive NW, Stanwood, WA, 98292 earns $288/mo cash flow from $3,588/mo rent with a $2,687/mo payment. Total monthly income totals $3,588/mo, and annual cash flow totals $3,455/yr on $180,621 capital. ROI tracks 21.97% on current figures, and rental yield reads 7.84% at a $549,000 purchase. Equity gained on principal adds $3,543/yr, and 5% annual appreciation supports $151,679 over five years. Five-year ROI reaches 113.64% and total cumulative return in cash sums $205,256. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,588/mo property income instead of your personal income.
Single Family
Built in 1905
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98292, Stanwood, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,175 (100%) |
| Owner Occupied HU | 7,463 (73.3%) |
| Renter Occupied HU | 1,923 (18.9%) |
| Vacant Housing Units | 789 ( 7.8%) |
| Median Home Value | $782,401 |
| Average Home Value | $865,471 |
Housing Distribution
Address Breakdown
Residential
9,543
Single Family
9,169
Multi-Family
374
Businesses
681
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Trygve DeBoer • Windermere Real Estate/CIR
Mls Name: NWMLS
Mls ID: #2446663