2700 Dandelion LnRowlettTX75089
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rowlett at 2700 Dandelion Ln, Rowlett, TX, 75089 with 5% annual appreciation on a $374,000 basis while $4,933/mo rent supports operations. Total monthly income totals $4,933/mo and a $1,831/mo payment preserves $2,273/mo for cash returns. Annual cash flow comes to $27,276/yr on $123,981 deployed, and return on cash invested reaches 41.91% in year one. Equity gained on principal adds $2,413/yr, and five-year appreciation sums $103,329 alongside rental yield of 15.83%. Five-year ROI measures 222.02% and total cumulative return in cash totals $275,257.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,933/mo property income versus a $1,831/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1990
6,708 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75089, Rowlett, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,410 (100%) |
| Owner Occupied HU | 9,643 (77.7%) |
| Renter Occupied HU | 2,333 (18.8%) |
| Vacant Housing Units | 434 ( 3.5%) |
| Median Home Value | $374,580 |
| Average Home Value | $446,439 |
Housing Distribution
Address Breakdown
Residential
12,435
Single Family
11,242
Multi-Family
1,193
Businesses
122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sherry Feng • Novus Real Estate
Mls Name: NTREIS
Mls ID: #20671122
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.