270 Selkirk Dr, North Tonawanda, NY, 14120 | $635/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1727 sft

33 Windtree Ln, Buffalo, NY, 14224

3 Bed
1 Bath
1392 sft

858 Starin Ave, Buffalo, NY, 14223

4 Bed
3 Bath
1992 sft

11 Sunrise Ter, Buffalo, NY, 14224

3 Bed
2 Bath
1399 sft

253 Towers Blvd, Cheektowaga, NY, 14227

Nearby investment properties with comparable prices

6 Bed
2 Bath
2494 sft

45 Virgil Ave, Buffalo, NY, 14216

3 Bed
2 Bath
1326 sft

4898 Mount View Dr, Lockport, NY, 14094

3 Bed
2 Bath
1645 sft

4 Jack Rd, Williamsville, NY, 14221

3 Bed
2 Bath
1538 sft

12 Colvinhurst Dr, Buffalo, NY, 14223

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in North Tonawanda at 270 Selkirk Dr, North Tonawanda, NY, 14120 priced at $384,900 converts $3,205/mo rent into $635/mo cash flow after a $1,884/mo obligation. Total monthly income equals $3,205/mo, and annual cash flow totals $7,615/yr on $127,594 invested. Return on cash invested prints 25.88% in year one, and rental yield reads 9.99% against a $384,900 entry. Equity gained on principal adds $2,484/yr, while 5% annual appreciation compiles into $106,341 by year five. Five-year ROI reaches 135.49% and total cumulative return in cash sums $172,875. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,205/mo property income covering a $1,884/mo payment, not borrower’s personal income.

Single Family

Built in 1986

8,197 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 14120, North Tonawanda, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,283 (100%)
Owner Occupied HU	13,988 (65.7%)
Renter Occupied HU	5,827 (27.4%)
Vacant Housing Units	1,468 ( 6.9%)
Median Home Value	$234,436
Average Home Value	$303,156