Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,059/mo, and a $624/mo payment. Purchase price stands at $127,500, and rental yield measures 9.97% with $1,059/mo rent. Return on cash invested shows 12.46% in year one, and 5% annual appreciation builds toward $35,226 over five years. Five-year ROI reaches 68.39% and total cumulative return in cash records $28,906. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,059/mo property income covering a $624/mo payment rather than investor’s personal income.
Condo
Built in 1968
N/A lot
$N/A/sqft
$455 monthly HOA
Neighborhood data shown for ZIP Code: 06226, Willimantic, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,215 (100%) |
| Owner Occupied HU | 2,466 (34.2%) |
| Renter Occupied HU | 4,124 (57.2%) |
| Vacant Housing Units | 625 ( 8.7%) |
| Median Home Value | $218,103 |
| Average Home Value | $247,750 |
Residential
6,865
Single Family
6,126
Multi-Family
739
Businesses
599
Date | Event | Price |
|---|---|---|
| 2025-05-02 | Listed for sale | $127,500 |
| 2025-04-30 | Listing removed | $135,000 |
| 2025-03-20 | Listed for sale | $135,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-07 | $1722.00 | 121.91% | $57,620 | 188.24% |
| 2023-05-07 | $776.00 | 2.65% | $19,990 | N/A |
| 2022-05-07 | $756.00 | -4.06% | $19,990 | N/A |
What's Special
None
Listed by: Mary R. Mercer • Agnelli Real Estate
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24092804
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
