270 Hull RoadElizavilleNY12523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Elizaville at 270 Hull Road, Elizaville, NY, 12523 priced at $222,600 pairs $1,512/mo rent with $25/mo cash flow after a $1,090/mo payment. Total monthly income equals $1,512/mo, and annual cash flow comes to $300/yr on $73,792 invested. Return on cash invested is 20.32% in year one, and rental yield stands at 8.15% on a $222,600 basis. Equity gained on principal adds $1,436/yr, and 5% annual appreciation accumulates to $61,500 by year five. Five-year ROI measures 105.73% and total cumulative return in cash reaches $78,023. For financing, Ziffy Mortgage’s DSCR program evaluates $1,512/mo property income against a $1,090/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1988
2.04 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12523, Elizaville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,131 (100%) |
| Owner Occupied HU | 660 (58.4%) |
| Renter Occupied HU | 201 (17.8%) |
| Vacant Housing Units | 270 (23.9%) |
| Median Home Value | $424,138 |
| Average Home Value | $532,564 |
Housing Distribution
Address Breakdown
Residential
886
Single Family
886
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Torre • Vylla Home
Mls Name: HVCRMLS
Mls ID: #20254707