270 Dry Bone RdAsh FlatAR72513
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 270 Dry Bone Rd, Ash Flat, AR, 72513 in Ash Flat at $135,000 earns $943/mo in rent and nets $132/mo after the $607/mo payment, a 8.38% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $37,298 over five years. Ziffy Mortgage underwrites this on a 1.55 DSCR without U.S. credit history. With $1,243/yr in principal paydown, total projected return reaches $59,594.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.4% | 6.2% |
| Monthly Cash Flow | $132 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $943 |
| Total Monthly Debt Service | $758 |
| DSCR Ratio | 1.24x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2014
5.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72513, Ash Flat, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,255 (100%) |
| Owner Occupied HU | 845 (67.3%) |
| Renter Occupied HU | 249 (19.8%) |
| Vacant Housing Units | 161 (12.8%) |
| Median Home Value | $159,107 |
| Average Home Value | $163,098 |
Housing Distribution
Address Breakdown
Residential
1,141
Single Family
1,088
Multi-Family
53
Businesses
177
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2014
5.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72513, Ash Flat, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,255 (100%) |
| Owner Occupied HU | 845 (67.3%) |
| Renter Occupied HU | 249 (19.8%) |
| Vacant Housing Units | 161 (12.8%) |
| Median Home Value | $159,107 |
| Average Home Value | $163,098 |
Housing Distribution
Address Breakdown
Residential
1,141
Single Family
1,088
Multi-Family
53
Businesses
177
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pamela J Welch • Mossy Oak Properties Selling Arkansas
Mls Name: CARMLS
Mls Provider:
Mls ID: #25016193
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.