270 Captiva DrDavenportFL33896
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Davenport at 270 Captiva Dr, Davenport, FL, 33896 priced at $420,000 pairs $3,629/mo rent with $842/mo cash flow after a $2,056/mo payment. Total monthly income equals $3,629/mo, and annual cash flow comes to $10,098/yr on $139,230 invested. Return on cash invested is 27.16% in year one, and rental yield stands at 10.37% on a $420,000 basis. Equity gained on principal adds $2,710/yr, and 5% annual appreciation accumulates to $116,038 by year five. Five-year ROI measures 142.33% and total cumulative return in cash reaches $198,163. For financing, Ziffy Mortgage’s DSCR program evaluates $3,629/mo property income against a $2,056/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2017
1,594 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33896, Davenport, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,407 (100%) |
| Owner Occupied HU | 5,543 (31.8%) |
| Renter Occupied HU | 6,463 (37.1%) |
| Vacant Housing Units | 5,401 (31.0%) |
| Median Home Value | $389,329 |
| Average Home Value | $434,595 |
Housing Distribution
Address Breakdown
Residential
13,802
Single Family
7,999
Multi-Family
5,803
Businesses
229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices