Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Staten Island at 270 Aspen Knolls Way, Staten Island, NY, 10312 offers $4,912/mo rent that, after a $2,780/mo payment, leaves $1,119/mo cash flow. Total monthly income is $4,912/mo, and annual cash flow is $13,429/yr on $186,872 cash. Return on cash invested measures 27.25% in year one, and rental yield stands at 10.38% at a $568,000 entry. Equity gained on principal adds $3,665/yr while 5% annual appreciation compounds into $156,928 by year five. Five-year ROI records 142.83% and total cumulative return in cash reaches $266,901. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,912/mo property income versus a $2,780/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2000
568 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10312, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,860 (100%) |
| Owner Occupied HU | 17,024 (74.5%) |
| Renter Occupied HU | 4,572 (20.0%) |
| Vacant Housing Units | 1,264 ( 5.5%) |
| Median Home Value | $731,859 |
| Average Home Value | $760,862 |
Residential
18,712
Single Family
18,607
Multi-Family
105
Businesses
619
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Emily Hui Chen-Liang • Tiger Realty
Mls Name: BNYMLS
Mls ID: #494342
