27 Willow RoadQueensburyNY12804








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Queensbury at 27 Willow Road, Queensbury, NY, 12804 uses $149,142 cash to close to unlock $17,108/yr annual cash flow and $1,426/mo monthly cash flow. Total monthly income runs $4,430/mo, and a $2,202/mo payment keeps the spread at $1,426/mo. Purchase price stands at $449,900, and rental yield measures 11.82% with $4,430/mo rent. Return on cash invested shows 31.38% in year one, and 5% annual appreciation builds toward $124,299 over five years. Five-year ROI reaches 165.01% and total cumulative return in cash records $246,094. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,430/mo property income covering a $2,202/mo payment rather than investor’s personal income.
Single Family
Built in 1987
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12804, Queensbury, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,575 (100%) |
| Owner Occupied HU | 8,671 (63.9%) |
| Renter Occupied HU | 3,566 (26.3%) |
| Vacant Housing Units | 1,338 ( 9.9%) |
| Median Home Value | $314,925 |
| Average Home Value | $378,736 |
Housing Distribution
Address Breakdown
Residential
12,142
Single Family
11,037
Multi-Family
1,105
Businesses
984
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Jennifer Ball • Hunt ERA
Mls Name: Global MLS
Mls ID: #202521070








