27 Warren AvenueHaverstrawNY10927
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Haverstraw at 27 Warren Avenue, Haverstraw, NY, 10927 offers a 8.34% rental yield on a $549,999 purchase with $3,823/mo rent. Total monthly income registers $3,823/mo, and a $2,692/mo payment leaves $150/mo available for distribution. Annual cash flow reaches $1,802/yr on $180,950 to close, and return on cash invested stands at 21.06% in year one. Equity gained on principal adds $3,549/yr while 5% annual appreciation supports $151,955 over five years. Portfolio math shows five-year ROI at 109.63% and total cumulative return in cash at $198,369. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,823/mo property income against a $2,692/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2010
5,663 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10927, Haverstraw, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,065 (100%) |
| Owner Occupied HU | 1,485 (36.5%) |
| Renter Occupied HU | 2,384 (58.6%) |
| Vacant Housing Units | 196 ( 4.8%) |
| Median Home Value | $414,691 |
| Average Home Value | $441,837 |
Housing Distribution
Address Breakdown
Residential
3,515
Single Family
2,549
Multi-Family
966
Businesses
310
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sergio J. Garcia • YourHomeSold Guaranteed Realty
Mls Name: OneKey MLS
Mls ID: #952156