27 Wampatuck St, Pembroke, MA, 02359 | $737/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
728 sft

37 Raleigh Rd, Weymouth, MA, 02189

3 Bed
2 Bath
1438 sft

1 Dillingham Way, Kingston, MA, 02364

2 Bed
1 Bath
1080 sft

5 Oliver St, Randolph, MA, 02368

2 Bed
2 Bath
1244 sft

96 Old Colony Ave #160, Taunton, MA, 02780

Nearby investment properties with comparable prices

3 Bed
2 Bath
1530 sft

16 Jason Way #16, West Bridgewater, MA, 02379

Investment Property+ 1 more

4 Bed
4 Bath
1601 sft

35 Brett St, Brockton, MA, 02301

2 Bed
1 Bath
882 sft

133 West St, Whitman, MA, 02382

3 Bed
1 Bath
1698 sft

550 Middleboro Ave, Taunton, MA, 02780

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pembroke at 27 Wampatuck St, Pembroke, MA, 02359 uses $155,474 cash to close to unlock $8,850/yr annual cash flow and $737/mo monthly cash flow. Total monthly income runs $3,694/mo, and a $2,296/mo payment keeps the spread at $737/mo. Purchase price stands at $469,000, and rental yield measures 9.45% with $3,694/mo rent. Return on cash invested shows 25.6% in year one, and 5% annual appreciation builds toward $129,576 over five years. Five-year ROI reaches 133.52% and total cumulative return in cash records $207,595. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,694/mo property income covering a $2,296/mo payment rather than investor’s personal income.

Single Family

Built in 1950

0.25 Acres lot

$N/A/sqft

No HOA