27 W 82nd St APT 2B, New York, NY, 10024 | 7.3% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

27 W 82nd St APT 2B, New York, NY, 10024 | 7.3% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1040 sft

301 W 53rd St APT 7A, New York, NY, 10019

1 Bed
1 Bath
750 sft

61 Jane St APT 19E, New York, NY, 10014

- Bed
1 Bath
- sft

165 E 32nd St APT 10-F, New York, NY, 10016

4 Bed
3 Bath
1996 sft

2 Cherbar Ct, Colonia, NJ, 07067

Nearby investment properties with comparable prices

6 Bed
2 Bath
- sft

509 N Grove St, East Orange, NJ, 07017

- Bed
1 Bath
561 sft

120 Riverside Blvd APT 14C, New York, NY, 10069

- Bed
1 Bath
- sft

146 W 57th St #32FG, New York, NY, 10019

1 Bed
1 Bath
725 sft

345 W 58th St #2JS, New York, NY, 10019

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,775/mo, and a $3,842/mo payment. Purchase price stands at $785,000, and rental yield measures 7.3% with $4,775/mo rent. Return on cash invested shows 9.84% in year one, and 5% annual appreciation builds toward $216,881 over five years. Five-year ROI reaches 52.38% and total cumulative return in cash records $135,278. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,775/mo property income covering a $3,842/mo payment rather than investor’s personal income.

Condo

Built in 1900

N/A lot

$N/A/sqft

$1,733 monthly HOA

More details about the property

Welcome to 27 West 82nd Street, a beautifully renovated co-op tucked away on a serene, tree-lined park block of Manhattans coveted Upper West Side. No detail has been overlooked in this thoughtfully updated one-bedroom, one-bathroom home, which offers a peaceful urban retreat and a private terraceyour own outdoor oasis for relaxing or entertaining. The stylish kitchen and marbled bathroom feature modern upgrades including a vented range, dishwasher, custom closets, and an integrated sound system. Inside, you'll also find hardwood floors, high ceilings, and a character-rich exposed brick wall. Oversized north-facing windows overlook a tranquil courtyard and flood the space with natural light. Additional comforts include split system air conditioning and a voice intercom system for added convenience and security. The well-maintained townhouse co-op offers a shared laundry room, bike storage, common storage, and a private storage unitall included. Set in an intimate, 8-unit brownstone with only five floors, this residence is ideally located just moments from Central Park and the Museum of Natural History, with easy access to restaurants, cafes, the B/C subway, and the 79th Street Crosstown Express Bus. Please note: no pied--terres are permitted. Parents purchasing for children is allowed.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10024, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	34,255 (100%)
Owner Occupied HU	10,791 (31.5%)
Renter Occupied HU	19,161 (55.9%)
Vacant Housing Units	4,303 (12.6%)
Median Home Value	$1,690,841
Average Home Value	$1,553,022