27 Vernon StHaverhillMA01835
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Haverhill at 27 Vernon St, Haverhill, MA, 01835 offers $3,638/mo rent that, after a $2,740/mo payment, leaves $109/mo cash flow. Total monthly income is $3,638/mo, and annual cash flow is $1,314/yr on $184,207 cash. Return on cash invested measures 20.77% in year one, and rental yield stands at 7.8% at a $559,900 entry. Equity gained on principal adds $3,613/yr while 5% annual appreciation compounds into $154,690 by year five. Five-year ROI records 107.6% and total cumulative return in cash reaches $198,214. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,638/mo property income versus a $2,740/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1920
7,392 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01835, Haverhill, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,073 (100%) |
| Owner Occupied HU | 4,123 (67.9%) |
| Renter Occupied HU | 1,756 (28.9%) |
| Vacant Housing Units | 194 ( 3.2%) |
| Median Home Value | $521,038 |
| Average Home Value | $546,496 |
Housing Distribution
Address Breakdown
Residential
5,830
Single Family
5,129
Multi-Family
701
Businesses
442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Catherine Zerba • Keller Williams Gateway Realty
Mls Name: MLS PIN
Mls ID: #73470996