27 Sylvan LnBoylstonMA01505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Boylston at 27 Sylvan Ln, Boylston, MA, 01505 offers $6,418/mo rent that, after a $4,846/mo payment, leaves $178/mo cash flow. Total monthly income is $6,418/mo, and annual cash flow is $2,133/yr on $325,710 cash. Return on cash invested measures 20.72% in year one, and rental yield stands at 7.78% at a $990,000 entry. Equity gained on principal adds $6,388/yr while 5% annual appreciation compounds into $273,519 by year five. Five-year ROI records 107.28% and total cumulative return in cash reaches $349,424. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,418/mo property income versus a $4,846/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1990
1.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01505, Boylston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,139 (100%) |
| Owner Occupied HU | 1,770 (82.7%) |
| Renter Occupied HU | 287 (13.4%) |
| Vacant Housing Units | 82 ( 3.8%) |
| Median Home Value | $668,109 |
| Average Home Value | $711,493 |
Housing Distribution
Address Breakdown
Residential
2,012
Single Family
1,771
Multi-Family
241
Businesses
148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristine Wingate Shifrin • Andrew J. Abu Inc., REALTORS
Mls Name: MLS PIN
Mls ID: #73443683