27 Royal St, Lowell, MA, 01851 | $815/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

27 Royal St, Lowell, MA, 01851 | $815/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1280 sft

114 Linda Cir, Marlborough, MA, 01752

2 Bed
2 Bath
1480 sft

68 Brook Ln UNIT 68, Berlin, MA, 01503

3 Bed
2 Bath
1439 sft

5 Court Rd, Westford, MA, 01886

3 Bed
1 Bath
1358 sft

58 Howland St, Marlborough, MA, 01752

Nearby investment properties with comparable prices

3 Bed
1 Bath
1032 sft

10 Jonathan Dr, Ayer, MA, 01432

4 Bed
2 Bath
2381 sft

29 Chapel St, Shirley, MA, 01464

3 Bed
3 Bath
1488 sft

95 Short St, Marlborough, MA, 01752

3 Bed
3 Bath
2067 sft

12 Eagle Nest #B8, Clinton, MA, 01510

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lowell at 27 Royal St, Lowell, MA, 01851 priced at $479,900 pairs $3,840/mo rent with $815/mo cash flow after a $2,349/mo payment. Total monthly income equals $3,840/mo, and annual cash flow comes to $9,782/yr on $159,087 invested. Return on cash invested is 26.06% in year one, and rental yield stands at 9.6% on a $479,900 basis. Equity gained on principal adds $3,097/yr, and 5% annual appreciation accumulates to $132,588 by year five. Five-year ROI measures 135.98% and total cumulative return in cash reaches $216,321. For financing, Ziffy Mortgage’s DSCR program evaluates $3,840/mo property income against a $2,349/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1900

0.06 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this well maintaned home in MOVE- IN -READY ..Highlands area offer a spacious colonial with 3 bedrooms plus and 2 full bathrooms ;one on each floor. The first floor with open concept living room, dining room kitchen.. The 3rd floor is finished and could be use as 4th bedroom. .Updated kitchen with tile flooring and grainite-countertop, finished celings, walls ,and fresh paint. Fenced back yard with patio and an access driveways parking to 2-3 vihicles possible. Conveniently located to major routes schools,shopping,court house,LRTA etcs.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01851, Lowell, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,368 (100%)
Owner Occupied HU	4,576 (40.3%)
Renter Occupied HU	6,260 (55.1%)
Vacant Housing Units	532 ( 4.7%)
Median Home Value	$523,958
Average Home Value	$702,585