27 Road 4025Middle MesaNM87419
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Middle Mesa at 27 Road 4025, Middle Mesa, NM, 87419 earns $300/mo cash flow from $2,501/mo rent with a $1,835/mo payment. Total monthly income totals $2,501/mo, and annual cash flow totals $3,604/yr on $124,313 capital. ROI tracks 22.81% on current figures, and rental yield reads 8% at a $375,000 purchase. Equity gained on principal adds $2,420/yr, and 5% annual appreciation supports $103,606 over five years. Five-year ROI reaches 117.99% and total cumulative return in cash sums $146,679. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,501/mo property income instead of your personal income.
Single Family
Built in 2004
20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87419, Navajo Dam, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 306 (100%) |
| Owner Occupied HU | 173 (56.5%) |
| Renter Occupied HU | 25 ( 8.2%) |
| Vacant Housing Units | 108 (35.3%) |
| Median Home Value | $254,310 |
| Average Home Value | $320,448 |
Housing Distribution
Address Breakdown
Residential
26
Single Family
26
Multi-Family
0
Businesses
11
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Arun Mehra • Team Pagosa Realty Group
Mls Name: CREN
Mls ID: #820352