27 Melissa DrPembrokeNC28372
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pembroke at 27 Melissa Dr, Pembroke, NC, 28372 earns $215/mo cash flow from $1,001/mo rent with a $631/mo payment. Total monthly income totals $1,001/mo, and annual cash flow totals $2,582/yr on $42,764 capital. ROI tracks 25.95% on current figures, and rental yield reads 9.31% at a $129,000 purchase. Equity gained on principal adds $832/yr, and 5% annual appreciation supports $35,640 over five years. Five-year ROI reaches 135.2% and total cumulative return in cash sums $57,817. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,001/mo property income instead of your personal income.
Manufactured
Built in 2001
0.61 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28372, Pembroke, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,141 (100%) |
| Owner Occupied HU | 2,958 (57.5%) |
| Renter Occupied HU | 1,836 (35.7%) |
| Vacant Housing Units | 347 ( 6.7%) |
| Median Home Value | $145,486 |
| Average Home Value | $167,226 |
Housing Distribution
Address Breakdown
Residential
4,351
Single Family
3,576
Multi-Family
775
Businesses
344
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: GARRY EVANS • RE/MAX REAL ESTATE EXCHANGE
Mls Name: LPRMLS
Mls ID: #753879