27 Marywood DrDepewNY14043
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Depew at 27 Marywood Dr, Depew, NY, 14043 priced at $435,063 pairs $3,017/mo rent with $112/mo cash flow after a $2,129/mo payment. Total monthly income equals $3,017/mo, and annual cash flow comes to $1,346/yr on $144,223 invested. Return on cash invested is 20.84% in year one, and rental yield stands at 8.32% on a $435,063 basis. Equity gained on principal adds $2,807/yr, and 5% annual appreciation accumulates to $120,200 by year five. Five-year ROI measures 108.51% and total cumulative return in cash reaches $156,500. For financing, Ziffy Mortgage’s DSCR program evaluates $3,017/mo property income against a $2,129/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1974
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14043, Depew, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,105 (100%) |
| Owner Occupied HU | 7,742 (64.0%) |
| Renter Occupied HU | 3,750 (31.0%) |
| Vacant Housing Units | 613 ( 5.1%) |
| Median Home Value | $220,562 |
| Average Home Value | $254,002 |
Housing Distribution
Address Breakdown
Residential
11,309
Single Family
10,335
Multi-Family
974
Businesses
845
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices