27 Marina CirWimberleyTX78676
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wimberley at 27 Marina Cir, Wimberley, TX, 78676 priced at $297,900 converts $2,400/mo rent into $282/mo cash flow after a $1,458/mo obligation. Total monthly income equals $2,400/mo, and annual cash flow totals $3,380/yr on $98,754 invested. Return on cash invested prints 23.33% in year one, and rental yield reads 9.67% against a $297,900 entry. Equity gained on principal adds $1,922/yr, while 5% annual appreciation compiles into $82,304 by year five. Five-year ROI reaches 122.41% and total cumulative return in cash sums $120,889. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,400/mo property income covering a $1,458/mo payment, not borrower’s personal income.
Townhouse
Built in 1979
10.00 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78676, Wimberley, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,437 (100%) |
| Owner Occupied HU | 5,292 (71.2%) |
| Renter Occupied HU | 1,196 (16.1%) |
| Vacant Housing Units | 949 (12.8%) |
| Median Home Value | $535,683 |
| Average Home Value | $693,759 |
Housing Distribution
Address Breakdown
Residential
6,674
Single Family
6,602
Multi-Family
72
Businesses
790
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices