27 Maple StHillsdaleNY12529








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Hillsdale at 27 Maple St, Hillsdale, NY, 12529 priced at $1,295,000 pairs $6,521/mo rent with after a $6,338/mo payment. Total monthly income equals $6,521/mo. Return on cash invested is 14.29% in year one, and rental yield stands at 6.04% on a $1,295,000 basis. Equity gained on principal adds $8,356/yr, and 5% annual appreciation accumulates to $357,785 by year five. Five-year ROI measures 73.26% and total cumulative return in cash reaches $307,374. For financing, Ziffy Mortgage’s DSCR program evaluates $6,521/mo property income against a $6,338/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1841
1.16 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12529, Hillsdale, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,046 (100%) |
| Owner Occupied HU | 1,004 (49.1%) |
| Renter Occupied HU | 284 (13.9%) |
| Vacant Housing Units | 758 (37.0%) |
| Median Home Value | $468,000 |
| Average Home Value | $584,178 |
Housing Distribution
Address Breakdown
Residential
1,383
Single Family
1,383
Multi-Family
0
Businesses
76
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Austin Urban • Copake Lake Realty Corp.
Mls Name: Columbia Greene Northern Dutchess MLS
Mls Provider:
Mls ID: #152117
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








