27 Ladd St #27, Watertown, MA, 02472 | 5.34% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
2 Bath
2722 sft

9 Saint James Rd, Medford, MA, 02155

6 Bed
2 Bath
2250 sft

1204 Lawrence St, Lowell, MA, 01852

Currently Rented+ 1 more

2 Bed
1 Bath
780 sft

41 Lionel Ave APT F, Waltham, MA, 02452

2 Bed
1 Bath
780 sft

76 Lionel Ave APT E, Waltham, MA, 02452

Nearby investment properties with comparable prices

3 Bed
2 Bath
1706 sft

60 Davidson Rd, Framingham, MA, 01701

3 Bed
2 Bath
1664 sft

13 State St, Peabody, MA, 01960

4 Bed
2 Bath
1777 sft

26 Beulah St, Framingham, MA, 01701

2 Bed
3 Bath
1200 sft

4 Sargent St APT 2, Dorchester, MA, 02125

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,558/mo, and a $3,911/mo payment. Purchase price stands at $799,000, and rental yield measures 5.34% with $3,558/mo rent. Return on cash invested shows 13.31% in year one, and 5% annual appreciation builds toward $220,749 over five years. Five-year ROI reaches 67.58% and total cumulative return in cash records $177,654. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,558/mo property income covering a $3,911/mo payment rather than investor’s personal income.

Townhouse

Built in 1894

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 02472, Watertown, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,617 (100%)
Owner Occupied HU	7,572 (43.0%)
Renter Occupied HU	9,093 (51.6%)
Vacant Housing Units	952 ( 5.4%)
Median Home Value	$870,411
Average Home Value	$952,094