27 Iwasaki VlgKurtistownHI96760
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kurtistown at 27 Iwasaki Vlg, Kurtistown, HI, 96760 priced at $255,000 pairs $2,460/mo rent with $1,008/mo cash flow after a $1,248/mo payment. Total monthly income equals $2,460/mo, and annual cash flow comes to $12,096/yr on $84,533 invested. Return on cash invested is 34.22% in year one, and rental yield stands at 11.58% on a $255,000 basis. Equity gained on principal adds $1,645/yr, and 5% annual appreciation accumulates to $70,452 by year five. Five-year ROI measures 178.9% and total cumulative return in cash reaches $151,232. For financing, Ziffy Mortgage’s DSCR program evaluates $2,460/mo property income against a $1,248/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1938
4,700 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96760, Kurtistown, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,111 (100%) |
| Owner Occupied HU | 1,526 (72.3%) |
| Renter Occupied HU | 415 (19.7%) |
| Vacant Housing Units | 170 ( 8.1%) |
| Median Home Value | $508,547 |
| Average Home Value | $504,631 |
Housing Distribution
Address Breakdown
Residential
246
Single Family
246
Multi-Family
0
Businesses
34
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nathalie C Mullinix • Nathalie Mullinix Realty Universal, Inc.
Mls Name: Hawaii Information Service
Mls ID: #723384