Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Staten Island at 27 Honey Ln, Staten Island, NY, 10307 priced at $1,360,000 converts $3,988/mo rent into after a $6,657/mo obligation. Total monthly income equals $3,988/mo. Return on cash invested prints 6.5% in year one, and rental yield reads 3.52% against a $1,360,000 entry. Equity gained on principal adds $8,776/yr, while 5% annual appreciation compiles into $375,743 by year five. Five-year ROI reaches 31.48% and total cumulative return in cash sums $138,697. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,988/mo property income covering a $6,657/mo payment, not borrower’s personal income.
Single Family
Built in 1994
4,720 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10307, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,564 (100%) |
| Owner Occupied HU | 3,562 (64.0%) |
| Renter Occupied HU | 1,514 (27.2%) |
| Vacant Housing Units | 488 ( 8.8%) |
| Median Home Value | $865,252 |
| Average Home Value | $895,016 |
Residential
4,263
Single Family
4,221
Multi-Family
42
Businesses
307
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Alexander Vayntraub • Atlantic Properties Realty Inc
Mls Name: BNYMLS
Mls ID: #495554
