27 Hillman LoopRound LakeNY12151
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Round Lake at 27 Hillman Loop, Round Lake, NY, 12151 generates $3,538/mo in rent and, after a $2,545/mo payment, leaves $66/mo in cash flow. Total monthly income is $3,538/mo, and annual cash flow is $788/yr on $171,080 invested. Return on cash invested sits at 20.52% in year one, and rental yield is 8.16% on a $520,000 entry. Equity gained on principal adds $3,355/yr, while 5% annual appreciation builds toward $143,666 over five years. Five-year ROI reaches 106.74% and total cumulative return in cash sums $182,615. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,538/mo property income rather than buyer’s personal income.
Townhouse
Built in 2017
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12151, Round Lake, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 368 (100%) |
| Owner Occupied HU | 257 (69.8%) |
| Renter Occupied HU | 65 (17.7%) |
| Vacant Housing Units | 46 (12.5%) |
| Median Home Value | $378,125 |
| Average Home Value | $409,874 |
Housing Distribution
Address Breakdown
Residential
182
Single Family
176
Multi-Family
6
Businesses
69
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Frances J Ryan • Roohan Realty
Mls Name: Global MLS
Mls ID: #202529560