27 Haynes CtLeominsterMA01453
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Leominster at 27 Haynes Ct, Leominster, MA, 01453 with 5% annual appreciation on a $459,900 basis while $3,059/mo rent supports operations. Total monthly income totals $3,059/mo and a $2,251/mo payment preserves $160/mo for cash returns. Annual cash flow comes to $1,924/yr on $152,457 deployed, and return on cash invested reaches 21.17% in year one. Equity gained on principal adds $2,968/yr, and five-year appreciation sums $127,062 alongside rental yield of 7.98%. Five-year ROI measures 109.77% and total cumulative return in cash totals $167,358.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,059/mo property income versus a $2,251/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1915
6,950 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01453, Leominster, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,999 (100%) |
| Owner Occupied HU | 10,672 (56.2%) |
| Renter Occupied HU | 7,544 (39.7%) |
| Vacant Housing Units | 783 ( 4.1%) |
| Median Home Value | $427,892 |
| Average Home Value | $457,228 |
Housing Distribution
Address Breakdown
Residential
17,996
Single Family
14,896
Multi-Family
3,100
Businesses
1,857
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Beaudoin • Coldwell Banker Realty - Leominster
Mls Name: MLS PIN
Mls ID: #73452441