27 E National Blvd, Beaufort, SC, 29907 | $786/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2090 sft

246 Ceasar Pl, Hilton Head Island, SC, 29926

2 Bed
2 Bath
1294 sft

19 Wimbledon Ct UNIT 203, Hilton Head Island, SC, 29928

4 Bed
2 Bath
2122 sft

9 Ebb Tide Ct, Saint Helena Island, SC, 29920

2 Bed
3 Bath
1380 sft

113 Shipyard Dr APT 149, Hilton Head Island, SC, 29928

Nearby investment properties with comparable prices

4 Bed
3 Bath
2435 sft

104 Thistle Ln, Beaufort, SC, 29907

5 Bed
3 Bath
2670 sft

1106 Salty Hammock Ct, Beaufort, SC, 29902

4 Bed
4 Bath
3578 sft

Webster Plan, Gleason Farm, Beaufort, SC, 29907

3 Bed
3 Bath
1800 sft

8 Cobblestone Ct, Hilton Head Island, SC, 29928

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beaufort at 27 E National Blvd, Beaufort, SC, 29907 offers a 8.64% rental yield on a $630,000 purchase with $4,537/mo rent. Total monthly income registers $4,537/mo, and a $3,084/mo payment leaves $786/mo available for distribution. Annual cash flow reaches $9,435/yr on $207,270 to close, and return on cash invested stands at 24.61% in year one. Equity gained on principal adds $4,065/yr while 5% annual appreciation supports $174,057 over five years. Portfolio math shows five-year ROI at 127.73% and total cumulative return in cash at $264,742. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,537/mo property income against a $3,084/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2001

0.36 Acres lot

$N/A/sqft

No HOA