27 Doe Drive, Eliot, ME, 03903 | 6.49% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

27 Doe Drive, Eliot, ME, 03903 | 6.49% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
2541 sft

13 Autumn Lane, East Hampstead, NH, 03826

2 Bed
2 Bath
1878 sft

414 Islington Street, Portsmouth, NH, 03801

3 Bed
4 Bath
2303 sft

33 LITTLE BAY Drive, Dover, NH, 03820

3 Bed
2 Bath
2032 sft

32 Mountain View Terrace, Rye, NH, 03870

Nearby investment properties with comparable prices

4 Bed
3 Bath
2822 sft

24 Milbern Avenue, Hampton, NH, 03842

4 Bed
3 Bath
3012 sft

78 Back Road, Danville, NH, 03819

2 Bed
2 Bath
1046 sft

80 Constitution Avenue #328, Portsmouth, NH, 03801

4 Bed
3 Bath
3132 sft

35 Emily Lane, Danville, NH, 03819

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Eliot at 27 Doe Drive, Eliot, ME, 03903 generates $4,598/mo in rent, after a $4,160/mo payment. Total monthly income is $4,598/mo. Return on cash invested sits at 16.77% in year one, and rental yield is 6.49% on a $849,900 entry. Equity gained on principal adds $5,484/yr, while 5% annual appreciation builds toward $234,812 over five years. Five-year ROI reaches 86.14% and total cumulative return in cash sums $240,866. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,598/mo property income rather than buyer’s personal income.

Single Family

Built in 2001

2.30 Acres lot

$N/A/sqft

No HOA

More details about the property

Stunning expanded Cape at the end of a quiet cul-de-sac. This home provides 2,695 square feet on 2.34 acres, with 4 bedrooms and 2 1/2 baths that blend classic New England charm with modern comforts. Stepping onto the covered front porch, you are welcomed into a living and dining area filled with natural light with over nine-foot ceilings. A gas fireplace adds warmth and character. The adjacent kitchen features stainless appliances, tile countertops, a peninsula, & a walk in pantry. A first-floor primary provides privacy with adjoining bath and a walk-in closet. Upstairs, three additional bedrooms, laundry room, and a versatile sitting areaideal for a home office, play space or family room. A walk-out basement with even more potential, whether you're envisioning a home theater, gym or extra storage space. Equipped with a whole-house generator ensures peace of mind. Outdoors, soak in the tranquility of manicured gardens and stately woodlands from either of two 8' wide covered porchesone welcoming guests at the front, the other overlooking the backyard haven. Both encourage you to relax with your morning coffee or evening refreshments. A private right-of-way grants access to Little Brook Pond, perfect for ice skating, fishing, or seasonal wildlife sightings. The outside is a true nature lover's dream. A fish pond with fountain along with a firepit for enjoying time with family and friends. Minutes to Portsmouth.

Neighborhood Data

Neighborhood data shown for ZIP Code: 03903, Eliot, ME area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,085 (100%)
Owner Occupied HU	2,494 (80.8%)
Renter Occupied HU	419 (13.6%)
Vacant Housing Units	172 ( 5.6%)
Median Home Value	$606,849
Average Home Value	$638,798