27 Cypress Moss CtLillingtonNC27546
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lillington at 27 Cypress Moss Ct, Lillington, NC, 27546 generates $2,159/mo in rent and, after a $1,635/mo payment, leaves $61/mo in cash flow. Total monthly income is $2,159/mo, and annual cash flow is $734/yr on $110,737 invested. Return on cash invested sits at 20.57% in year one, and rental yield is 7.76% on a $334,049 entry. Equity gained on principal adds $2,156/yr, while 5% annual appreciation builds toward $92,292 over five years. Five-year ROI reaches 106.56% and total cumulative return in cash sums $118,006. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,159/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
6,969 sqft lot
$N/A/sqft
$62 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27546, Lillington, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,340 (100%) |
| Owner Occupied HU | 5,690 (60.9%) |
| Renter Occupied HU | 2,571 (27.5%) |
| Vacant Housing Units | 1,079 (11.6%) |
| Median Home Value | $323,477 |
| Average Home Value | $334,710 |
Housing Distribution
Address Breakdown
Residential
8,659
Single Family
8,060
Multi-Family
599
Businesses
536
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Teresa Brownell • Mattamy Homes LLC
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10112644
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.