27 Booth St UNIT 245, Gaithersburg, MD, 20878 | $528/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

27 Booth St UNIT 245, Gaithersburg, MD, 20878 | $528/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
804 sft

506 Sunset View Ter SE UNIT 204, Leesburg, VA, 20175

1 Bed
2 Bath
891 sft

4480 Market Commons Dr UNIT 505, Fairfax, VA, 22033

2 Bed
2 Bath
1016 sft

662 Gateway Dr SE UNIT 203, Leesburg, VA, 20175

1 Bed
1 Bath
992 sft

514 Sunset View Ter SE UNIT 402, Leesburg, VA, 20175

Nearby investment properties with comparable prices

2 Bed
2 Bath
986 sft

1427 Northgate Sq #27/12B, Reston, VA, 20190

1 Bed
1 Bath
787 sft

1914 Villaridge Dr, Reston, VA, 20191

1 Bed
1 Bath
737 sft

42429 Rockrose Sq, Ashburn, VA, 20148

2 Bed
2 Bath
1109 sft

3107 Buccaneer Ct APT 202, Fairfax, VA, 22031

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gaithersburg at 27 Booth St UNIT 245, Gaithersburg, MD, 20878 generates $2,494/mo in rent and, after a $1,547/mo payment, leaves $528/mo in cash flow. Total monthly income is $2,494/mo, and annual cash flow is $6,340/yr on $104,754 invested. Return on cash invested sits at 25.96% in year one, and rental yield is 9.47% on a $316,000 entry. Equity gained on principal adds $2,039/yr, while 5% annual appreciation builds toward $87,305 over five years. Five-year ROI reaches 135.36% and total cumulative return in cash sums $141,799. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,494/mo property income rather than buyer’s personal income.

Condo

Built in 2005

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to your new home at 27 Booth Street, Unit 245 in the highly sought after community of The Colonnade in Kentlands. This modern 1-bedroom, 1-bathroom unit has been freshly painted and is in turn-key condition. The unit boasts white cabinetry and sleek stainless steel appliances in the kitchen. There is also stylish LVP flooring throughout as well as a cozy gas fireplace. Additionally, there is an in-unit full-size washer and dryer, making everyday living a breeze. Relax and unwind on your private balcony, or enjoy the community's array of amenities. Dive into the refreshing pool, and soak in the Whirlpool spa. Stay fit in the two story fitness center, or challenge friends in a game of foozball or billiards at Max's Pub. Additional community amenities include a library, wine tasting room, and media room. All community amenity rooms can be found at 23 Arch Place. A fob to enter is included in the lockbox. Convenience is the key with a deeded parking spot (#114) that is a one minute walk to and from the unit,. All this within the Colonnade with an added bonus of being walking distance to all of the Kentlands shopping and restaurants such as Whole Foods, Giant, CVS, Lowe's and much more. Additionally, this home is close and convenient to major commuter routes like Quince Orchard Road, Great Seneca Hwy, Rt. 28, Sam Eig Hwy, I-270 and 370. This unit is also less than a mile from the Gaithersburg campus of Astra Zeneca. Get ready to fall in love.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20878, Gaithersburg, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,989 (100%)
Owner Occupied HU	16,942 (65.2%)
Renter Occupied HU	7,976 (30.7%)
Vacant Housing Units	1,071 ( 4.1%)
Median Home Value	$773,183
Average Home Value	$802,412