Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hamilton at 27 Annabelle Ave, Hamilton, NJ, 08610 priced at $374,999 converts $2,837/mo rent into $165/mo cash flow after a $1,835/mo obligation. Total monthly income equals $2,837/mo, and annual cash flow totals $1,974/yr on $124,312 invested. Return on cash invested prints 21.5% in year one, and rental yield reads 9.08% against a $374,999 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation compiles into $103,605 by year five. Five-year ROI reaches 112.6% and total cumulative return in cash sums $139,971. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,837/mo property income covering a $1,835/mo payment, not borrower’s personal income.
Single Family
Built in 1938
3,001 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08610, Trenton, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,084 (100%) |
| Owner Occupied HU | 7,937 (60.7%) |
| Renter Occupied HU | 4,527 (34.6%) |
| Vacant Housing Units | 620 ( 4.7%) |
| Median Home Value | $299,122 |
| Average Home Value | $335,942 |
Residential
12,011
Single Family
11,942
Multi-Family
69
Businesses
643
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Elmer Perez • ERA Central Realty Group - Bordentown
Mls Name: Bright MLS
Mls ID: #NJME2067012
