27-525 Kalaoa Camp RdPapaikouHI96781
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Papaikou at 27-525 Kalaoa Camp Rd, Papaikou, HI, 96781 earns from $3,000/mo rent with a $5,824/mo payment. Total monthly income totals $3,000/mo. ROI tracks 8.62% on current figures, and rental yield reads 3.03% at a $1,190,000 purchase. Equity gained on principal adds $7,679/yr, and 5% annual appreciation supports $328,775 over five years. Five-year ROI reaches 41.53% and total cumulative return in cash sums $160,108. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,000/mo property income instead of your personal income.
Single Family
Built in 2023
3.13 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96781, Papaikou, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 694 (100%) |
| Owner Occupied HU | 461 (66.4%) |
| Renter Occupied HU | 159 (22.9%) |
| Vacant Housing Units | 74 (10.7%) |
| Median Home Value | $790,094 |
| Average Home Value | $909,897 |
Housing Distribution
Address Breakdown
Residential
168
Single Family
168
Multi-Family
0
Businesses
38
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices