27-414 Old Mamalahoa HwyPapaikouHI96781
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Papaikou at 27-414 Old Mamalahoa Hwy, Papaikou, HI, 96781 listed at $649,000 pairs $3,124/mo rent with a $3,177/mo payment. Total monthly income runs $3,124/mo. Return on cash invested measures 16.84% in year one, and rental yield registers 5.78% at a $649,000 basis. Equity gained on principal adds $4,188/yr, and annual property appreciation at 5% supports $179,307 by year five. Five-year ROI tracks 85.72% and total cumulative return in cash totals $183,036. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,124/mo property income relative to a $3,177/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2021
0.91 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96781, Papaikou, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 694 (100%) |
| Owner Occupied HU | 461 (66.4%) |
| Renter Occupied HU | 159 (22.9%) |
| Vacant Housing Units | 74 (10.7%) |
| Median Home Value | $790,094 |
| Average Home Value | $909,897 |
Housing Distribution
Address Breakdown
Residential
168
Single Family
168
Multi-Family
0
Businesses
38
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices