2698 NW Wells Fargo CirJeffersonCO80456
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderNot flashy, but dependably profitable, 2698 NW Wells Fargo Cir, Jefferson, CO, 80456 in Jefferson is listed at $449,000 and delivers $2,896/mo in rent and $269/mo in net monthly cash flow. The 7.74% yield and 1.43 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $124,050 over five years, and $4,135/yr in principal reduction supplements cash return. Total projected cumulative return: $186,968.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.7% | 5.5% |
| Monthly Cash Flow | $269 | $1,200 |
City averages based on Jefferson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,896 |
| Total Monthly Debt Service | $2,448 |
| DSCR Ratio | 1.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1982
2 Acres lot
$N/A/sqft
$115 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80456, Jefferson, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,359 (100%) |
| Owner Occupied HU | 344 (25.3%) |
| Renter Occupied HU | 36 ( 2.6%) |
| Vacant Housing Units | 979 (72.0%) |
| Median Home Value | $486,957 |
| Average Home Value | $510,531 |
Housing Distribution
Address Breakdown
Residential
333
Single Family
326
Multi-Family
7
Businesses
7
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1982
2 Acres lot
$N/A/sqft
$115 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80456, Jefferson, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,359 (100%) |
| Owner Occupied HU | 344 (25.3%) |
| Renter Occupied HU | 36 ( 2.6%) |
| Vacant Housing Units | 979 (72.0%) |
| Median Home Value | $486,957 |
| Average Home Value | $510,531 |
Housing Distribution
Address Breakdown
Residential
333
Single Family
326
Multi-Family
7
Businesses
7
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lora J. Alexander • High Ridge Realty, LLC
Mls Name: Altitude Realtors
Mls Provider:
Mls ID: #S1051337
Disclaimer: Copyright 2025 Altitude Realtors. The information displayed herein was derived from sources believed to be accurate, but has not been verified by Altitude Realtors. Buyers are cautioned to verify all information to their own satisfaction. This information is exclusively for viewers personal, non-commercial use. Any republication or reproduction of the information herein without the express permission of the SAR MLS is strictly prohibited.