2695W Plan, Reunion 60'/70', Rhome, TX, 76078 | $1,777/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2695W Plan, Reunion 60'/70', Rhome, TX, 76078 | $1,777/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
5220 sft

200 N Broadway Rd, Azle, TX, 76020

4 Bed
4 Bath
3117 sft

11809 Dixon Dr, Fort Worth, TX, 76108

4 Bed
4 Bath
3996 sft

12253 Fairway Meadows Dr, Fort Worth, TX, 76179

4 Bed
3 Bath
2898 sft

1014 Crown Valley Dr, Weatherford, TX, 76087

Nearby investment properties with comparable prices

4 Bed
3 Bath
2694 sft

141 Tierra Blanca Ln, Rhome, TX, 76078

4 Bed
3 Bath
3135 sft

720 W Jockey, Willow Park, TX, 76087

5 Bed
4 Bath
3770 sft

1432 Meadowlakes Dr, Azle, TX, 76020

4 Bed
3 Bath
2541 sft

1036 Northern Oaks Ct, Springtown, TX, 76082

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rhome at 2695W Plan, Reunion 60'/70', Rhome, TX, 76078 earns $1,777/mo cash flow from $5,801/mo rent with a $2,770/mo payment. Total monthly income totals $5,801/mo, and annual cash flow totals $21,319/yr on $186,181 capital. ROI tracks 31.51% on current figures, and rental yield reads 12.3% at a $565,900 purchase. Equity gained on principal adds $3,652/yr, and 5% annual appreciation supports $156,348 over five years. Five-year ROI reaches 166.25% and total cumulative return in cash sums $309,526. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,801/mo property income instead of your personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Home office with French doors set at entry with 12-foot ceiling. Extended entry highlights coffered ceiling. Open kitchen features generous counter space, corner walk-in pantry and island with built-in seating space. Dining area flows into open family room with wall of windows. Primary suite includes bedroom with wall of windows. Dual vanities, garden tub, separate glass-enclosed shower and two large walk-in closets in primary bath. A guest suite with private bath adds to this four-bedroom home. Covered backyard patio. Mud room off three-car garage.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76078, Rhome, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,203 (100%)
Owner Occupied HU	3,527 (83.9%)
Renter Occupied HU	495 (11.8%)
Vacant Housing Units	181 ( 4.3%)
Median Home Value	$377,331
Average Home Value	$441,454