26930 S Arm Rd #22-23Beaver IslandMI49782
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 0% gross rental yield, 26930 S Arm Rd #22-23, Beaver Island, MI, 49782 in Beaver Island is priced for capital growth, not immediate cash flow. The $445,000 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $122,945 by year five, with $4,098/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.00) qualifies for non-U.S. residents without personal income documents.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 6.2% |
| Monthly Cash Flow | $0 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
Single Family
Built in 2003
1.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49782, Beaver Island, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 927 (100%) |
| Owner Occupied HU | 246 (26.5%) |
| Renter Occupied HU | 34 ( 3.7%) |
| Vacant Housing Units | 647 (69.8%) |
| Median Home Value | $373,585 |
| Average Home Value | $436,707 |
Housing Distribution
Address Breakdown
Residential
33
Single Family
26
Multi-Family
7
Businesses
59
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2003
1.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49782, Beaver Island, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 927 (100%) |
| Owner Occupied HU | 246 (26.5%) |
| Renter Occupied HU | 34 ( 3.7%) |
| Vacant Housing Units | 647 (69.8%) |
| Median Home Value | $373,585 |
| Average Home Value | $436,707 |
Housing Distribution
Address Breakdown
Residential
33
Single Family
26
Multi-Family
7
Businesses
59
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: Ed Wojan • Ed Wojan Realty
Mls Name: Northern Michigan MLS
Mls ID: #477917