269 Vintage Bay Dr Unit 32, Marco Island, FL, 34145 | $3,130/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1774 sft

540 7th St N, Naples, FL, 34102

2 Bed
2 Bath
1511 sft

410 Bayfront Pl APT 2203, Naples, FL, 34102

2 Bed
2 Bath
1428 sft

1100 8th Ave S APT 230K, Naples, FL, 34102

3 Bed
4 Bath
3218 sft

6257 Negril Isle DR, Naples, FL, 34113

Nearby investment properties with comparable prices

3 Bed
3 Bath
2531 sft

4750 Shinnecock Hills CT #5, Naples, FL, 34112

3 Bed
3 Bath
2000 sft

7806 Tommasi CT, Naples, FL, 34114

3 Bed
3 Bath
2128 sft

200 Saint James WAY, Naples, FL, 34104

3 Bed
3 Bath
2502 sft

2718 Callista Ct APT 101, Naples, FL, 34114

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Marco Island at 269 Vintage Bay Dr Unit 32, Marco Island, FL, 34145 offers a 11.82% rental yield on a $975,000 purchase with $9,600/mo rent. Total monthly income registers $9,600/mo, and a $4,772/mo payment leaves $3,130/mo available for distribution. Annual cash flow reaches $37,558/yr on $320,775 to close, and return on cash invested stands at 31.77% in year one. Equity gained on principal adds $6,292/yr while 5% annual appreciation supports $269,375 over five years. Portfolio math shows five-year ROI at 166.99% and total cumulative return in cash at $535,671. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $9,600/mo property income against a $4,772/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2001

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 34145, Marco Island, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,445 (100%)
Owner Occupied HU	7,511 (40.7%)
Renter Occupied HU	721 ( 3.9%)
Vacant Housing Units	10,213 (55.4%)
Median Home Value	$1,061,611
Average Home Value	$1,235,391