269 Epping St #81StockbridgeGA30281
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stockbridge at 269 Epping St #81, Stockbridge, GA, 30281 uses $99,447 cash to close to unlock $7,950/yr annual cash flow and $663/mo monthly cash flow. Total monthly income runs $2,488/mo, and a $1,468/mo payment keeps the spread at $663/mo. Purchase price stands at $299,990, and rental yield measures 9.95% with $2,488/mo rent. Return on cash invested shows 27.9% in year one, and 5% annual appreciation builds toward $82,882 over five years. Five-year ROI reaches 145.58% and total cumulative return in cash records $144,777. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,488/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30281, Stockbridge, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,326 (100%) |
| Owner Occupied HU | 17,452 (61.6%) |
| Renter Occupied HU | 9,452 (33.4%) |
| Vacant Housing Units | 1,422 ( 5.0%) |
| Median Home Value | $313,465 |
| Average Home Value | $326,693 |
Housing Distribution
Address Breakdown
Residential
27,619
Single Family
22,882
Multi-Family
4,737
Businesses
2,392
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Douglas Gunby • Rockhaven Realty, LLC
Mls Name: FMLS GA
Mls ID: #7660753