269 Conrad CirColumbiaSC29212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbia at 269 Conrad Cir, Columbia, SC, 29212 priced at $246,000 converts $1,912/mo rent into $448/mo cash flow after a $1,204/mo obligation. Total monthly income equals $1,912/mo, and annual cash flow totals $5,372/yr on $81,549 invested. Return on cash invested prints 26.5% in year one, and rental yield reads 9.33% against a $246,000 entry. Equity gained on principal adds $1,587/yr, while 5% annual appreciation compiles into $67,965 by year five. Five-year ROI reaches 137.87% and total cumulative return in cash sums $112,430. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,912/mo property income covering a $1,204/mo payment, not borrower’s personal income.
Single Family
Built in 1987
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29212, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,392 (100%) |
| Owner Occupied HU | 9,755 (67.8%) |
| Renter Occupied HU | 3,792 (26.3%) |
| Vacant Housing Units | 845 ( 5.9%) |
| Median Home Value | $261,900 |
| Average Home Value | $331,148 |
Housing Distribution
Address Breakdown
Residential
13,858
Single Family
11,610
Multi-Family
2,248
Businesses
828
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Thomas Shoupe • OpenDoor Brokerage LLC
Mls Name: Consolidated MLS
Mls ID: #624300