26862 NE 143rd Circle #20DuvallWA98019
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingFor first-time U.S. investors or those diversifying conservatively, 26862 NE 143rd Circle #20, Duvall, WA, 98019 in Duvall offers a clean, manageable entry. Rental yield 6.68%. DSCR 1.24 qualifies for Ziffy Mortgage's no-W2 mortgage for non-U.S. residents. Long-term: 5% annual appreciation projects $274,899 in additional property value over five years, with $9,164/yr in principal equity building ownership stake. Total projected cumulative return: $348,066.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 6.7% | 6.2% |
| Monthly Cash Flow | $(442) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $5,539 |
| Total Monthly Debt Service | $5,585 |
| DSCR Ratio | 0.99x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
4,499 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98019, Duvall, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,794 (100%) |
| Owner Occupied HU | 4,103 (85.6%) |
| Renter Occupied HU | 549 (11.5%) |
| Vacant Housing Units | 142 ( 3.0%) |
| Median Home Value | $876,705 |
| Average Home Value | $961,198 |
Housing Distribution
Address Breakdown
Residential
4,279
Single Family
4,129
Multi-Family
150
Businesses
343
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
4,499 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98019, Duvall, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,794 (100%) |
| Owner Occupied HU | 4,103 (85.6%) |
| Renter Occupied HU | 549 (11.5%) |
| Vacant Housing Units | 142 ( 3.0%) |
| Median Home Value | $876,705 |
| Average Home Value | $961,198 |
Housing Distribution
Address Breakdown
Residential
4,279
Single Family
4,129
Multi-Family
150
Businesses
343
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aashika Vora • D.R. Horton
Mls Name: NWMLS
Mls ID: #2409429