2685 Sunshine RdHendersonTN38340
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Henderson at 2685 Sunshine Rd, Henderson, TN, 38340 with 5% annual appreciation on a $249,900 basis while $2,014/mo rent supports operations. Total monthly income totals $2,014/mo and a $1,223/mo payment preserves $518/mo for cash returns. Annual cash flow comes to $6,218/yr on $82,842 deployed, and return on cash invested reaches 27.42% in year one. Equity gained on principal adds $1,613/yr, and five-year appreciation sums $69,043 alongside rental yield of 9.67%. Five-year ROI measures 142.86% and total cumulative return in cash totals $118,346.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,014/mo property income versus a $1,223/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1958
2.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38340, Henderson, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,341 (100%) |
| Owner Occupied HU | 3,508 (65.7%) |
| Renter Occupied HU | 1,376 (25.8%) |
| Vacant Housing Units | 457 ( 8.6%) |
| Median Home Value | $171,379 |
| Average Home Value | $210,708 |
Housing Distribution
Address Breakdown
Residential
5,132
Single Family
5,063
Multi-Family
69
Businesses
527
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Richard Emison • NextHome 383 Real Estate
Mls Name: CWTAR
Mls Provider:
Mls ID: #2501725
Disclaimer: Some or all of the listings displayed may not belong to the firm whose website is being visited. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.